Robert A Stallard
RE/MAX Advantage
Robert Stallard, Patricia Marcotte, and Patrick Maguire

Cell Mail: 978 808 5938
Office: 978-927-9100
Website: www.northshorist.com/
Email: bobstallard64@gmail.com





Home

Investment Property Analyzer

(Use annual income and expenses)

Property Address    Date
Current Projected
Purchase Price $ $
Down Payment %     - $ %     - $
Mortgage Amount = $ = $
Gross Income $ $
      Less Rental Vacancy % - $ % - $
Effective Gross Income = $ = $
Operating Expenses
Property Taxes $ $
Insurance $ $
Property Management $ $
Accounting / Legal Fees $ $
Association Fees $ $
Repair and Maintenance $ $
Marketing / Commissions $ $
Utilities $ $
Landscaping / Snow Removal $ $
$ $
Total Operating Expenses - $ - $
Net Operating Income (NOI) = $ = $
Cap Rate (Rate of Return)
NOI ÷ Purchase Price
% %
Mortgage Payment (PI) %
Years
- $ %
Years
- $
Cash Flow
NOI - Mortgage Payment
= $ = $
Cash Investment Down Payment $
+ Closing Cost $
= $ Down Payment $
+ Closing Cost $
= $
Cash on Cash Return
Cash Flow ÷ Cash Investment
% %
Notes:



Home